| Total Revenue | | 1,525 | 1,511 | 1,298 | |
| Cost of Goods Sold Incl. D&A | | 957 | 486 | 811 |
| Gross Profit | | 566 | 1,025 | 487 |
| Selling, General and Administrative Excl. Other | | 34 | 0 | 43 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 539 | 881 | 358 |
| Operating Income | | -7 | 143 | 86 |
| Interest Expense | | 4 | 6 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -174 | -25 | -55 |
| Net Income Before Taxes | | 163 | 162 | 136 |
| Income Taxes | | 37 | 40 | 34 |
| Consolidated Net Income | | 124 | 120 | 102 |
| Net Income From Continuing Operations | | 126 | 123 | 102 |
| Net Income | | 124 | 120 | 102 |
| EPS (Recurring) | | 7.98 | 7.76 | 6.62 |
| EPS (Basic, Before Extraordinaries) | | 7.98 | 7.76 | 6.62 |
| EPS (Diluted) | | 7.87 | 7.67 | 6.53 |
| EBITDA | | 214 | 214 | 183 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.61 | 17.87 | — |
| Price To Sales Ratio | | 2.11 | 1.36 | — |
| Gross Margin | | 37.11 | 67.84 | 37.52 |
| Operating Margin | | -0.46 | 9.46 | 6.63 |
| Net Margin | | 8.13 | 7.94 | 7.86 |
| Shares Outstanding | | 16 | 15 | 15 |
| Market Capitalization | | 3,224 | 2,056 | — |
| Operating Lease Expense | | — | — | — |
