| Total Revenue | | 3,110 | 3,125 | 2,983 | |
| Cost of Goods Sold Incl. D&A | | 2,664 | 2,480 | 2,175 |
| Gross Profit | | 445 | 645 | 807 |
| Selling, General and Administrative Excl. Other | | 249 | 350 | 387 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 154 | 278 | 374 |
| Operating Income | | 43 | 17 | 47 |
| Interest Expense | | 254 | 253 | 243 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | 29 | -16 |
| Net Income Before Taxes | | -206 | -265 | -197 |
| Income Taxes | | -1 | -2 | 5 |
| Consolidated Net Income | | -205 | -263 | -202 |
| Net Income From Continuing Operations | | -205 | -263 | -202 |
| Net Income | | -205 | -263 | -202 |
| EPS (Recurring) | | -0.86 | -1.11 | -0.89 |
| EPS (Basic, Before Extraordinaries) | | -0.86 | -1.11 | -0.89 |
| EPS (Diluted) | | -0.86 | -1.11 | -0.89 |
| EBITDA | | 390 | 348 | 421 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.04 | 0.81 | — |
| Gross Margin | | 14.31 | 20.64 | 27.05 |
| Operating Margin | | 1.38 | 0.54 | 1.58 |
| Net Margin | | -6.59 | -8.42 | -6.77 |
| Shares Outstanding | | 238 | 234 | 228 |
| Market Capitalization | | 3,249 | 2,525 | — |
| Operating Lease Expense | | — | — | — |
