| Total Revenue | | 1,494 | 1,424 | 1,251 | |
| Cost of Goods Sold Incl. D&A | | 1,008 | 963 | 849 |
| Gross Profit | | 487 | 461 | 402 |
| Selling, General and Administrative Excl. Other | | 388 | 382 | 363 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 54 | 55 | 71 |
| Operating Income | | 44 | 24 | -32 |
| Interest Expense | | 11 | 12 | 27 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 0 | -1 |
| Net Income Before Taxes | | 34 | 12 | -58 |
| Income Taxes | | 11 | 3 | 0 |
| Consolidated Net Income | | 23 | 10 | -57 |
| Net Income From Continuing Operations | | 23 | 10 | -57 |
| Net Income | | 23 | 10 | -57 |
| EPS (Recurring) | | 0.06 | 0.03 | -0.15 |
| EPS (Basic, Before Extraordinaries) | | 0.06 | 0.03 | -0.15 |
| EPS (Diluted) | | 0.06 | 0.02 | -0.15 |
| EBITDA | | 99 | 79 | 40 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 149.67 | 352.00 | — |
| Price To Sales Ratio | | 2.33 | 1.91 | — |
| Gross Margin | | 32.60 | 32.37 | 32.13 |
| Operating Margin | | 2.95 | 1.69 | -2.56 |
| Net Margin | | 1.54 | 0.70 | -4.56 |
| Shares Outstanding | | 387 | 386 | 379 |
| Market Capitalization | | 3,475 | 2,717 | — |
| Operating Lease Expense | | — | — | — |
