| Total Revenue | | 3,371 | 3,313 | 3,154 | |
| Cost of Goods Sold Incl. D&A | | 1,476 | 2,729 | 2,442 |
| Gross Profit | | 1,895 | 583 | 712 |
| Selling, General and Administrative Excl. Other | | 1,141 | 195 | 190 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 360 | 0 | 0 |
| Operating Income | | 394 | 388 | 522 |
| Interest Expense | | 148 | 139 | 116 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1,314 | 1,315 | 64 |
| Net Income Before Taxes | | -1,068 | -1,066 | 342 |
| Income Taxes | | 29 | 26 | 77 |
| Consolidated Net Income | | -1,108 | -1,103 | 256 |
| Net Income From Continuing Operations | | -1,097 | -1,092 | 264 |
| Net Income | | -1,108 | -1,103 | 256 |
| EPS (Recurring) | | -12.24 | -12.16 | 2.79 |
| EPS (Basic, Before Extraordinaries) | | -12.24 | -12.16 | 2.79 |
| EPS (Diluted) | | -12.24 | -12.16 | 2.78 |
| EBITDA | | -726 | -738 | 608 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.67 | 0.39 | — |
| Gross Margin | | 56.21 | 17.60 | 22.57 |
| Operating Margin | | 11.69 | 11.71 | 16.55 |
| Net Margin | | -32.87 | -33.29 | 8.12 |
| Shares Outstanding | | 91 | 91 | 92 |
| Market Capitalization | | 2,263 | 1,291 | — |
| Operating Lease Expense | | — | — | — |
