| Total Revenue | | 1,932 | 1,914 | 2,013 | |
| Cost of Goods Sold Incl. D&A | | 1,433 | 1,442 | 1,559 |
| Gross Profit | | 498 | 472 | 454 |
| Selling, General and Administrative Excl. Other | | 243 | 241 | 238 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 26 | 0 | 285 |
| Operating Income | | 230 | 231 | -69 |
| Interest Expense | | 29 | 36 | 41 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -28 | -21 | -8 |
| Net Income Before Taxes | | 228 | 216 | -101 |
| Income Taxes | | 53 | 51 | -2 |
| Consolidated Net Income | | 175 | 165 | -99 |
| Net Income From Continuing Operations | | 175 | 165 | -99 |
| Net Income | | 175 | 165 | -99 |
| EPS (Recurring) | | 2.06 | 1.94 | -1.19 |
| EPS (Basic, Before Extraordinaries) | | 2.06 | 1.94 | -1.19 |
| EPS (Diluted) | | 2.05 | 1.94 | -1.19 |
| EBITDA | | 278 | 274 | -28 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.52 | 11.03 | — |
| Price To Sales Ratio | | 1.01 | 0.95 | — |
| Gross Margin | | 25.78 | 24.66 | 22.55 |
| Operating Margin | | 11.90 | 12.07 | -3.43 |
| Net Margin | | 9.06 | 8.62 | -4.92 |
| Shares Outstanding | | 83 | 85 | 83 |
| Market Capitalization | | 1,960 | 1,818 | — |
| Operating Lease Expense | | — | — | — |
