| Total Revenue | | 1,456 | 1,449 | 1,228 | |
| Cost of Goods Sold Incl. D&A | | 1,151 | 1,167 | 984 |
| Gross Profit | | 305 | 282 | 244 |
| Selling, General and Administrative Excl. Other | | 222 | 193 | 307 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 85 | 89 | -63 |
| Interest Expense | | 0 | 1 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | 15 | 0 |
| Net Income Before Taxes | | 79 | 73 | -66 |
| Income Taxes | | 26 | 24 | 5 |
| Consolidated Net Income | | 53 | 49 | -87 |
| Net Income From Continuing Operations | | 54 | 49 | -71 |
| Net Income | | 53 | 49 | -87 |
| EPS (Recurring) | | 0.85 | 0.79 | -1.77 |
| EPS (Basic, Before Extraordinaries) | | 0.85 | 0.79 | -1.77 |
| EPS (Diluted) | | 0.83 | 0.78 | -1.77 |
| EBITDA | | 102 | 96 | -43 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 51.10 | 38.58 | — |
| Price To Sales Ratio | | 1.84 | 1.29 | — |
| Gross Margin | | 20.95 | 19.46 | 19.87 |
| Operating Margin | | 5.84 | 6.14 | -5.13 |
| Net Margin | | 3.64 | 3.38 | -7.08 |
| Shares Outstanding | | 63 | 62 | 62 |
| Market Capitalization | | 2,672 | 1,866 | — |
| Operating Lease Expense | | — | — | — |
