| Total Revenue | | 5,667 | 5,650 | 4,998 | |
| Cost of Goods Sold Incl. D&A | | 4,647 | 4,629 | 3,985 |
| Gross Profit | | 1,021 | 1,020 | 1,013 |
| Selling, General and Administrative Excl. Other | | 684 | 682 | 630 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 61 |
| Operating Income | | 337 | 338 | 322 |
| Interest Expense | | 61 | 63 | 61 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | -8 | -11 |
| Net Income Before Taxes | | 281 | 283 | 284 |
| Income Taxes | | 74 | 75 | 72 |
| Consolidated Net Income | | 207 | 208 | 212 |
| Net Income From Continuing Operations | | 207 | 208 | 212 |
| Net Income | | 207 | 208 | 212 |
| EPS (Recurring) | | 1.29 | 1.28 | 1.23 |
| EPS (Basic, Before Extraordinaries) | | 1.29 | 1.28 | 1.23 |
| EPS (Diluted) | | 1.29 | 1.27 | 1.23 |
| EBITDA | | 411 | 417 | 396 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.05 | 25.09 | — |
| Price To Sales Ratio | | 0.61 | 0.91 | — |
| Gross Margin | | 18.02 | 18.05 | 20.27 |
| Operating Margin | | 5.95 | 5.98 | 6.44 |
| Net Margin | | 3.65 | 3.68 | 4.24 |
| Shares Outstanding | | 157 | 162 | 172 |
| Market Capitalization | | 3,452 | 5,161 | — |
| Operating Lease Expense | | — | — | — |
