| Total Revenue | | 129,289 | 147,863 | 143,294 | |
| Cost of Goods Sold Incl. D&A | | 61,680 | 67,084 | 75,898 |
| Gross Profit | | 67,609 | 80,778 | 67,396 |
| Selling, General and Administrative Excl. Other | | 0 | 19,599 | 10,498 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 37,810 | 31,202 | 24,589 |
| Operating Income | | 29,799 | 29,977 | 32,309 |
| Interest Expense | | 61,680 | 63,225 | 75,898 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 2,918 | 0 |
| Net Income Before Taxes | | 29,799 | 27,059 | 32,309 |
| Income Taxes | | 6,844 | 6,792 | 7,310 |
| Consolidated Net Income | | 22,306 | 22,337 | 23,979 |
| Net Income From Continuing Operations | | 22,955 | 20,267 | 24,999 |
| Net Income | | 22,306 | 22,337 | 23,979 |
| EPS (Recurring) | | 6.05 | 6.05 | 6.25 |
| EPS (Basic, Before Extraordinaries) | | 6.05 | 6.05 | 6.25 |
| EPS (Diluted) | | 6.05 | 6.05 | 6.20 |
| EBITDA | | 35,780 | 29,035 | 36,389 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.70 | 13.00 | — |
| Price To Sales Ratio | | 2.52 | 1.85 | — |
| Gross Margin | | 52.29 | 54.63 | 47.03 |
| Operating Margin | | 23.05 | 20.27 | 22.55 |
| Net Margin | | 17.25 | 15.11 | 16.73 |
| Shares Outstanding | | 3,426 | 3,485 | 3,868 |
| Market Capitalization | | 325,367 | 274,165 | — |
| Operating Lease Expense | | — | — | — |
