| Total Revenue | | 659 | 649 | 625 | |
| Cost of Goods Sold Incl. D&A | | 305 | 313 | 296 |
| Gross Profit | | 354 | 336 | 329 |
| Selling, General and Administrative Excl. Other | | 284 | 282 | 271 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 12 | 0 | 25 |
| Operating Income | | 58 | 54 | 33 |
| Interest Expense | | 4 | 4 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2 | 6 | 0 |
| Net Income Before Taxes | | 52 | 44 | 31 |
| Income Taxes | | 11 | 12 | 10 |
| Consolidated Net Income | | 41 | 32 | 16 |
| Net Income From Continuing Operations | | 41 | 32 | 21 |
| Net Income | | 41 | 32 | 16 |
| EPS (Recurring) | | 1.96 | 1.40 | 0.57 |
| EPS (Basic, Before Extraordinaries) | | 1.96 | 1.40 | 0.57 |
| EPS (Diluted) | | 1.89 | 1.36 | 0.55 |
| EBITDA | | 72 | 64 | 52 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.89 | 27.79 | — |
| Price To Sales Ratio | | 1.44 | 1.05 | — |
| Gross Margin | | 53.72 | 51.77 | 52.64 |
| Operating Margin | | 8.80 | 8.32 | 5.28 |
| Net Margin | | 6.22 | 4.93 | 2.56 |
| Shares Outstanding | | 18 | 18 | 18 |
| Market Capitalization | | 949 | 680 | — |
| Operating Lease Expense | | — | — | — |
