| Total Revenue | | 5,432 | 5,289 | 4,090 | |
| Cost of Goods Sold Incl. D&A | | 4,389 | 4,130 | 3,297 |
| Gross Profit | | 1,042 | 1,159 | 793 |
| Selling, General and Administrative Excl. Other | | 428 | 415 | 344 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 233 | 435 | 326 |
| Operating Income | | 381 | 310 | 123 |
| Interest Expense | | 28 | 28 | 44 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | 0 | -23 |
| Net Income Before Taxes | | 356 | 284 | 102 |
| Income Taxes | | 112 | 93 | 46 |
| Consolidated Net Income | | 244 | 192 | 56 |
| Net Income From Continuing Operations | | 244 | 192 | 55 |
| Net Income | | 244 | 192 | 56 |
| EPS (Recurring) | | 1.55 | 1.23 | 0.38 |
| EPS (Basic, Before Extraordinaries) | | 1.55 | 1.23 | 0.38 |
| EPS (Diluted) | | 1.51 | 1.22 | 0.38 |
| EBITDA | | 444 | 366 | 187 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 24.23 | 31.47 | — |
| Price To Sales Ratio | | 1.06 | 1.13 | — |
| Gross Margin | | 19.18 | 21.91 | 19.39 |
| Operating Margin | | 7.01 | 5.86 | 3.01 |
| Net Margin | | 4.49 | 3.63 | 1.37 |
| Shares Outstanding | | 157 | 156 | 147 |
| Market Capitalization | | 5,745 | 5,989 | — |
| Operating Lease Expense | | — | — | — |
