| Total Revenue | | 2,738 | 2,733 | 2,663 | |
| Cost of Goods Sold Incl. D&A | | 2,288 | 2,252 | 2,033 |
| Gross Profit | | 451 | 481 | 631 |
| Selling, General and Administrative Excl. Other | | 297 | 297 | 423 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 128 |
| Operating Income | | 153 | 184 | 79 |
| Interest Expense | | 83 | 84 | 171 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 483 | 193 | -13 |
| Net Income Before Taxes | | -413 | -93 | -78 |
| Income Taxes | | 11 | 20 | 15 |
| Consolidated Net Income | | -423 | -113 | -93 |
| Net Income From Continuing Operations | | -423 | -113 | -93 |
| Net Income | | -423 | -113 | -93 |
| EPS (Recurring) | | -3.58 | -0.95 | -0.96 |
| EPS (Basic, Before Extraordinaries) | | -3.58 | -0.95 | -0.96 |
| EPS (Diluted) | | -3.58 | -0.95 | -0.96 |
| EBITDA | | -206 | 115 | 210 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.18 | 0.18 | — |
| Gross Margin | | 16.47 | 17.60 | 23.70 |
| Operating Margin | | 5.59 | 6.73 | 2.97 |
| Net Margin | | -15.45 | -4.13 | -3.49 |
| Shares Outstanding | | 118 | 118 | 96 |
| Market Capitalization | | 491 | 491 | — |
| Operating Lease Expense | | — | — | — |
