| Total Revenue | | 30,786 | 35,716 | 27,749 | |
| Cost of Goods Sold Incl. D&A | | 14,729 | 18,195 | 14,480 |
| Gross Profit | | 16,057 | 17,521 | 13,269 |
| Selling, General and Administrative Excl. Other | | 3,927 | 4,968 | 4,464 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 5,856 | 6,541 | 3,673 |
| Operating Income | | 6,275 | 6,011 | 5,132 |
| Interest Expense | | 6,352 | 9,212 | 12,978 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 6,044 | 5,776 | 5,132 |
| Income Taxes | | 1,736 | 1,653 | 1,438 |
| Consolidated Net Income | | 4,304 | 4,123 | 3,731 |
| Net Income From Continuing Operations | | 4,307 | 4,123 | 3,694 |
| Net Income | | 4,304 | 4,123 | 3,731 |
| EPS (Recurring) | | 11.42 | 10.88 | 9.46 |
| EPS (Basic, Before Extraordinaries) | | 11.42 | 10.88 | 9.46 |
| EPS (Diluted) | | 11.34 | 10.77 | 9.35 |
| EBITDA | | 6,912 | 6,656 | 5,805 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.42 | 7.99 | — |
| Price To Sales Ratio | | 1.31 | 0.91 | — |
| Gross Margin | | 52.16 | 49.06 | 47.82 |
| Operating Margin | | 20.38 | 16.83 | 18.49 |
| Net Margin | | 13.98 | 11.54 | 13.45 |
| Shares Outstanding | | 378 | 379 | 379 |
| Market Capitalization | | 40,359 | 32,609 | — |
| Operating Lease Expense | | — | — | — |
