| Total Revenue | | 65,179 | 27,105 | 23,872 | |
| Cost of Goods Sold Incl. D&A | | 47,101 | 19,646 | 15,745 |
| Gross Profit | | 18,078 | 7,459 | 8,127 |
| Selling, General and Administrative Excl. Other | | 7,974 | 3,465 | 3,492 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,169 | 1,002 | 1,084 |
| Operating Income | | 6,935 | 2,992 | 3,551 |
| Interest Expense | | 40,174 | 18,756 | 14,895 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 6,935 | 2,992 | 3,551 |
| Income Taxes | | 1,625 | 673 | 1,069 |
| Consolidated Net Income | | 5,342 | 2,283 | 2,473 |
| Net Income From Continuing Operations | | 5,308 | 2,319 | 2,482 |
| Net Income | | 5,342 | 2,283 | 2,473 |
| EPS (Recurring) | | 0.49 | 0.29 | 0.16 |
| EPS (Basic, Before Extraordinaries) | | 0.49 | 0.29 | 0.16 |
| EPS (Diluted) | | 0.49 | 0.29 | 0.16 |
| EBITDA | | 7,410 | 3,462 | 4,056 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.61 | 20.96 | — |
| Price To Sales Ratio | | 0.60 | 0.86 | — |
| Gross Margin | | 27.74 | 27.52 | 34.04 |
| Operating Margin | | 10.64 | 11.04 | 14.88 |
| Net Margin | | 8.20 | 8.42 | 10.36 |
| Shares Outstanding | | 7,490 | 3,804 | 7,460 |
| Market Capitalization | | 38,948 | 23,242 | — |
| Operating Lease Expense | | — | — | — |
