| Total Revenue | | 17,542 | 15,879 | 11,104 | |
| Cost of Goods Sold Incl. D&A | | 9,869 | 8,757 | 6,004 |
| Gross Profit | | 7,674 | 7,121 | 5,101 |
| Selling, General and Administrative Excl. Other | | 673 | 602 | 1,439 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,969 | 2,647 | 866 |
| Operating Income | | 4,027 | 3,868 | 2,795 |
| Interest Expense | | 4,952 | 4,579 | 2,835 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5 | -4 | 0 |
| Net Income Before Taxes | | 4,031 | 3,872 | 2,795 |
| Income Taxes | | 842 | 997 | 823 |
| Consolidated Net Income | | 3,183 | 2,869 | 1,972 |
| Net Income From Continuing Operations | | 3,190 | 2,875 | 1,972 |
| Net Income | | 3,183 | 2,869 | 1,972 |
| EPS (Recurring) | | 0.65 | 0.59 | 0.41 |
| EPS (Basic, Before Extraordinaries) | | 0.65 | 0.59 | 0.41 |
| EPS (Diluted) | | 0.65 | 0.58 | 0.40 |
| EBITDA | | 4,143 | 3,970 | 2,872 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.55 | 28.86 | — |
| Price To Sales Ratio | | 3.52 | 5.10 | — |
| Gross Margin | | 43.75 | 44.85 | 45.94 |
| Operating Margin | | 22.96 | 24.36 | 25.17 |
| Net Margin | | 18.15 | 18.07 | 17.76 |
| Shares Outstanding | | 4,856 | 4,833 | 4,792 |
| Market Capitalization | | 61,720 | 80,904 | — |
| Operating Lease Expense | | — | — | — |
