| Total Revenue | | 39,645 | 38,915 | 36,501 | |
| Cost of Goods Sold Incl. D&A | | 16,894 | 16,989 | 17,777 |
| Gross Profit | | 22,749 | 21,926 | 18,724 |
| Selling, General and Administrative Excl. Other | | 1,967 | 1,879 | 1,848 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 10,152 | 9,871 | 8,960 |
| Operating Income | | 10,631 | 10,176 | 7,916 |
| Interest Expense | | 16,894 | 16,989 | 17,777 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 10,631 | 10,176 | 7,916 |
| Income Taxes | | 2,587 | 2,474 | 1,872 |
| Consolidated Net Income | | 8,036 | 7,698 | 6,136 |
| Net Income From Continuing Operations | | 8,044 | 7,702 | 6,044 |
| Net Income | | 8,036 | 7,698 | 6,136 |
| EPS (Recurring) | | 3.78 | 3.59 | 2.71 |
| EPS (Basic, Before Extraordinaries) | | 3.78 | 3.59 | 2.71 |
| EPS (Diluted) | | 3.21 | 3.56 | 2.71 |
| EBITDA | | 12,195 | 11,699 | 9,268 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.22 | 4.91 | — |
| Price To Sales Ratio | | 0.85 | 0.91 | — |
| Gross Margin | | 57.38 | 56.34 | 51.30 |
| Operating Margin | | 26.82 | 26.15 | 21.69 |
| Net Margin | | 20.27 | 19.78 | 16.81 |
| Shares Outstanding | | 2,000 | 2,013 | 2,113 |
| Market Capitalization | | 33,540 | 35,228 | — |
| Operating Lease Expense | | — | — | — |
