| Total Revenue | | 66,394 | 61,213 | 46,182 | |
| Cost of Goods Sold Incl. D&A | | 44,093 | 40,030 | 31,623 |
| Gross Profit | | 22,301 | 21,184 | 14,560 |
| Selling, General and Administrative Excl. Other | | 8,781 | 8,510 | 7,974 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 13,912 | 13,359 | 3,459 |
| Operating Income | | -392 | -686 | 3,127 |
| Interest Expense | | 37,861 | 33,991 | 26,694 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 393 | 379 | 0 |
| Net Income Before Taxes | | 3,742 | 3,307 | 3,127 |
| Income Taxes | | -87 | -509 | -119 |
| Consolidated Net Income | | 4,180 | 4,151 | 3,192 |
| Net Income From Continuing Operations | | 3,829 | 3,816 | 3,246 |
| Net Income | | 4,180 | 4,151 | 3,192 |
| EPS (Recurring) | | 0.39 | 0.39 | 0.30 |
| EPS (Basic, Before Extraordinaries) | | 0.39 | 0.39 | 0.30 |
| EPS (Diluted) | | 0.39 | 0.39 | 0.30 |
| EBITDA | | 538 | -636 | 4,373 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.62 | 8.50 | — |
| Price To Sales Ratio | | 0.54 | 0.58 | — |
| Gross Margin | | 33.59 | 34.61 | 31.53 |
| Operating Margin | | -0.59 | -1.12 | 6.77 |
| Net Margin | | 6.30 | 6.78 | 6.91 |
| Shares Outstanding | | 10,573 | 10,577 | 10,614 |
| Market Capitalization | | 35,525 | 35,221 | — |
| Operating Lease Expense | | — | — | — |
