| Total Revenue | | 13,270 | 12,485 | 11,961 | |
| Cost of Goods Sold Incl. D&A | | 4,957 | 4,782 | 4,996 |
| Gross Profit | | 8,313 | 7,703 | 6,965 |
| Selling, General and Administrative Excl. Other | | 2,887 | 3,495 | 2,931 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,750 | 1,520 | 1,631 |
| Operating Income | | 2,676 | 2,688 | 2,403 |
| Interest Expense | | 4,451 | 4,319 | 4,576 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 2,676 | 2,688 | 2,403 |
| Income Taxes | | 451 | 459 | 443 |
| Consolidated Net Income | | 2,207 | 2,211 | 1,940 |
| Net Income From Continuing Operations | | 2,225 | 2,229 | 1,960 |
| Net Income | | 2,207 | 2,211 | 1,940 |
| EPS (Recurring) | | 1.33 | 1.41 | 1.24 |
| EPS (Basic, Before Extraordinaries) | | 1.33 | 1.41 | 1.24 |
| EPS (Diluted) | | 1.30 | 1.39 | 1.22 |
| EBITDA | | 3,245 | 3,450 | 3,025 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.97 | 12.48 | — |
| Price To Sales Ratio | | 2.37 | 2.06 | — |
| Gross Margin | | 62.65 | 61.70 | 58.23 |
| Operating Margin | | 20.17 | 21.53 | 20.09 |
| Net Margin | | 16.63 | 17.71 | 16.22 |
| Shares Outstanding | | 1,869 | 1,479 | 1,451 |
| Market Capitalization | | 31,511 | 25,661 | — |
| Operating Lease Expense | | — | — | — |
