| Total Revenue | | 76,579 | 76,128 | 86,006 | |
| Cost of Goods Sold Incl. D&A | | 49,561 | 46,594 | 67,936 |
| Gross Profit | | 27,018 | 29,534 | 18,070 |
| Selling, General and Administrative Excl. Other | | 60 | 78 | 76 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 5,267 | 7,680 | 0 |
| Operating Income | | 21,690 | 21,776 | 17,994 |
| Interest Expense | | 17,230 | 17,100 | 16,615 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1,467 | -618 | -1,456 |
| Net Income Before Taxes | | 5,192 | 4,370 | 2,835 |
| Income Taxes | | 1,144 | 1,135 | 982 |
| Consolidated Net Income | | 1,335 | 1,307 | 641 |
| Net Income From Continuing Operations | | 4,048 | 3,235 | 1,853 |
| Net Income | | 1,335 | 1,307 | 641 |
| EPS (Recurring) | | 0.53 | 0.52 | 0.21 |
| EPS (Basic, Before Extraordinaries) | | 0.53 | 0.52 | 0.21 |
| EPS (Diluted) | | 0.52 | 0.50 | 0.21 |
| EBITDA | | 33,668 | 32,765 | 29,187 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 29.10 | 30.26 | — |
| Price To Sales Ratio | | 0.49 | 0.50 | — |
| Gross Margin | | 35.28 | 38.80 | 21.01 |
| Operating Margin | | 28.32 | 28.60 | 20.92 |
| Net Margin | | 1.74 | 1.72 | 0.75 |
| Shares Outstanding | | 2,502 | 2,502 | 2,267 |
| Market Capitalization | | 37,855 | 37,855 | — |
| Operating Lease Expense | | — | — | — |
