| Total Revenue | | 946 | 854 | 764 | |
| Cost of Goods Sold Incl. D&A | | 750 | 269 | 632 |
| Gross Profit | | 196 | 585 | 132 |
| Selling, General and Administrative Excl. Other | | 204 | 150 | 136 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -45 | 465 | 19 |
| Operating Income | | 37 | -30 | -23 |
| Interest Expense | | 4 | 5 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 53 | -14 | -5 |
| Net Income Before Taxes | | -21 | -34 | -22 |
| Income Taxes | | 1 | 1 | 1 |
| Consolidated Net Income | | -21 | -30 | -21 |
| Net Income From Continuing Operations | | -21 | -35 | -23 |
| Net Income | | -21 | -30 | -21 |
| EPS (Recurring) | | -0.30 | -0.22 | -0.16 |
| EPS (Basic, Before Extraordinaries) | | -0.30 | -0.22 | -0.16 |
| EPS (Diluted) | | -0.30 | -0.22 | -0.16 |
| EBITDA | | 4 | 3 | 1 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.29 | 0.58 | — |
| Gross Margin | | 20.72 | 68.50 | 17.28 |
| Operating Margin | | 3.91 | -3.51 | -3.01 |
| Net Margin | | -2.22 | -3.51 | -2.75 |
| Shares Outstanding | | 136 | 135 | 136 |
| Market Capitalization | | 1,220 | 498 | — |
| Operating Lease Expense | | — | — | — |
