| Total Revenue | | 6,429 | 6,324 | 5,966 | |
| Cost of Goods Sold Incl. D&A | | 3,233 | 156 | 1,033 |
| Gross Profit | | 3,197 | 6,169 | 4,933 |
| Selling, General and Administrative Excl. Other | | 2,055 | 1,193 | 3,885 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 563 | 4,650 | 642 |
| Operating Income | | 577 | 326 | 406 |
| Interest Expense | | 52 | 55 | 66 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 235 | -16 | -23 |
| Net Income Before Taxes | | 287 | 286 | 363 |
| Income Taxes | | 57 | 56 | 63 |
| Consolidated Net Income | | 135 | 136 | 210 |
| Net Income From Continuing Operations | | 229 | 230 | 300 |
| Net Income | | 135 | 136 | 210 |
| EPS (Recurring) | | 0.95 | 0.96 | 1.59 |
| EPS (Basic, Before Extraordinaries) | | 0.95 | 0.96 | 1.59 |
| EPS (Diluted) | | 0.95 | 0.96 | 1.58 |
| EBITDA | | 506 | 497 | 575 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.38 | 9.20 | — |
| Price To Sales Ratio | | 0.20 | 0.20 | — |
| Gross Margin | | 49.73 | 97.55 | 82.69 |
| Operating Margin | | 8.97 | 5.15 | 6.81 |
| Net Margin | | 2.10 | 2.15 | 3.52 |
| Shares Outstanding | | 141 | 141 | 132 |
| Market Capitalization | | 1,256 | 1,245 | — |
| Operating Lease Expense | | — | — | — |
