| Total Revenue | | 729 | 781 | 671 | |
| Cost of Goods Sold Incl. D&A | | 581 | 624 | 547 |
| Gross Profit | | 150 | 157 | 124 |
| Selling, General and Administrative Excl. Other | | 31 | 0 | 58 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 32 | 77 | 3 |
| Operating Income | | 87 | 80 | 63 |
| Interest Expense | | 9 | 9 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 7 | -7 | -5 |
| Net Income Before Taxes | | 72 | 78 | 60 |
| Income Taxes | | 18 | 20 | 15 |
| Consolidated Net Income | | 1 | 15 | 26 |
| Net Income From Continuing Operations | | 53 | 58 | 46 |
| Net Income | | 1 | 15 | 26 |
| EPS (Recurring) | | 0.50 | 1.42 | 1.84 |
| EPS (Basic, Before Extraordinaries) | | 0.50 | 1.42 | 1.84 |
| EPS (Diluted) | | 0.50 | 1.42 | 1.84 |
| EBITDA | | 103 | 110 | 87 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 126.64 | 54.99 | — |
| Price To Sales Ratio | | 1.30 | 1.50 | — |
| Gross Margin | | 20.58 | 20.10 | 18.48 |
| Operating Margin | | 11.93 | 10.24 | 9.39 |
| Net Margin | | 0.14 | 1.92 | 3.87 |
| Shares Outstanding | | 15 | 15 | 15 |
| Market Capitalization | | 950 | 1,171 | — |
| Operating Lease Expense | | — | — | — |
