| Total Revenue | | 3,418 | 2,730 | 2,984 | |
| Cost of Goods Sold Incl. D&A | | 2,475 | 1,956 | 2,064 |
| Gross Profit | | 944 | 774 | 919 |
| Selling, General and Administrative Excl. Other | | 664 | 593 | 632 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 271 | 148 | 390 |
| Operating Income | | 9 | 33 | -103 |
| Interest Expense | | 40 | 46 | 70 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -39 | 89 | 0 |
| Net Income Before Taxes | | 9 | -101 | -173 |
| Income Taxes | | 42 | -5 | -26 |
| Consolidated Net Income | | -33 | -96 | -147 |
| Net Income From Continuing Operations | | -33 | -96 | -147 |
| Net Income | | -33 | -96 | -147 |
| EPS (Recurring) | | -0.86 | -2.48 | -3.85 |
| EPS (Basic, Before Extraordinaries) | | -0.86 | -2.48 | -3.85 |
| EPS (Diluted) | | -0.87 | -2.48 | -3.85 |
| EBITDA | | 201 | 101 | 71 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.35 | 0.23 | — |
| Gross Margin | | 27.62 | 28.35 | 30.80 |
| Operating Margin | | 0.26 | 1.21 | -3.45 |
| Net Margin | | -0.97 | -3.52 | -4.93 |
| Shares Outstanding | | 39 | 39 | 38 |
| Market Capitalization | | 1,208 | 615 | — |
| Operating Lease Expense | | — | — | — |
