| Total Revenue | | 2,419 | 3,182 | 2,035 | |
| Cost of Goods Sold Incl. D&A | | 2,133 | 2,886 | 1,763 |
| Gross Profit | | 285 | 296 | 271 |
| Selling, General and Administrative Excl. Other | | 175 | 217 | 154 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 41 | 0 | 28 |
| Operating Income | | 70 | 79 | 89 |
| Interest Expense | | 31 | 50 | 33 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -11 | -25 |
| Net Income Before Taxes | | 52 | 40 | 81 |
| Income Taxes | | 24 | 16 | 31 |
| Consolidated Net Income | | 25 | 22 | 43 |
| Net Income From Continuing Operations | | 27 | 24 | 50 |
| Net Income | | 25 | 22 | 43 |
| EPS (Recurring) | | 0.53 | 0.46 | 0.91 |
| EPS (Basic, Before Extraordinaries) | | 0.53 | 0.46 | 0.91 |
| EPS (Diluted) | | 0.52 | 0.46 | 0.90 |
| EBITDA | | 112 | 135 | 142 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 75.33 | 53.93 | — |
| Price To Sales Ratio | | 0.79 | 0.38 | — |
| Gross Margin | | 11.78 | 9.30 | 13.32 |
| Operating Margin | | 2.89 | 2.48 | 4.37 |
| Net Margin | | 1.03 | 0.69 | 2.11 |
| Shares Outstanding | | 49 | 49 | 48 |
| Market Capitalization | | 1,919 | 1,216 | — |
| Operating Lease Expense | | — | — | — |
