| Total Revenue | | 5,521 | 5,453 | 5,187 | |
| Cost of Goods Sold Incl. D&A | | 4,933 | 4,824 | 4,553 |
| Gross Profit | | 587 | 629 | 634 |
| Selling, General and Administrative Excl. Other | | 161 | 154 | 226 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 105 | 141 | 139 |
| Operating Income | | 322 | 335 | 268 |
| Interest Expense | | 117 | 118 | 129 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -54 | -56 | -35 |
| Net Income Before Taxes | | 258 | 273 | 175 |
| Income Taxes | | 55 | 58 | 45 |
| Consolidated Net Income | | 134 | 146 | 214 |
| Net Income From Continuing Operations | | 204 | 215 | 130 |
| Net Income | | 134 | 146 | 214 |
| EPS (Recurring) | | 1.09 | 1.18 | 1.66 |
| EPS (Basic, Before Extraordinaries) | | 1.09 | 1.18 | 1.66 |
| EPS (Diluted) | | 1.09 | 1.18 | 1.66 |
| EBITDA | | 518 | 531 | 507 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.17 | 12.58 | — |
| Price To Sales Ratio | | 0.37 | 0.34 | — |
| Gross Margin | | 10.63 | 11.53 | 12.22 |
| Operating Margin | | 5.83 | 6.14 | 5.17 |
| Net Margin | | 2.43 | 2.68 | 4.13 |
| Shares Outstanding | | 124 | 124 | 129 |
| Market Capitalization | | 2,051 | 1,841 | — |
| Operating Lease Expense | | — | — | — |
