| Total Revenue | | 5,819 | 5,933 | 6,061 | |
| Cost of Goods Sold Incl. D&A | | 5,979 | 6,121 | 6,056 |
| Gross Profit | | -160 | -189 | 5 |
| Selling, General and Administrative Excl. Other | | 226 | 239 | 269 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 8 | -7 | 28 |
| Operating Income | | -393 | -421 | -292 |
| Interest Expense | | 4 | 7 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -24 | -24 | -49 |
| Net Income Before Taxes | | -373 | -404 | -249 |
| Income Taxes | | 1 | 1 | 1 |
| Consolidated Net Income | | -373 | -405 | -260 |
| Net Income From Continuing Operations | | -373 | -405 | -250 |
| Net Income | | -373 | -405 | -260 |
| EPS (Recurring) | | -22.70 | -24.50 | -15.75 |
| EPS (Basic, Before Extraordinaries) | | -22.70 | -24.50 | -15.75 |
| EPS (Diluted) | | -22.70 | -24.50 | -15.75 |
| EBITDA | | -340 | -369 | -218 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.33 | 0.05 | — |
| Gross Margin | | -2.75 | -3.19 | 0.08 |
| Operating Margin | | -6.75 | -7.10 | -4.82 |
| Net Margin | | -6.41 | -6.83 | -4.29 |
| Shares Outstanding | | 17 | 17 | 16 |
| Market Capitalization | | 1,935 | 293 | — |
| Operating Lease Expense | | — | — | — |
