| Total Revenue | | 2,450 | 2,455 | 2,416 | |
| Cost of Goods Sold Incl. D&A | | 1,651 | 1,596 | 1,552 |
| Gross Profit | | 801 | 859 | 863 |
| Selling, General and Administrative Excl. Other | | 562 | 629 | 480 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 50 | 59 | 158 |
| Operating Income | | 188 | 172 | 225 |
| Interest Expense | | 30 | 0 | 29 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 5 | 33 | -29 |
| Net Income Before Taxes | | 151 | 139 | 210 |
| Income Taxes | | 38 | 35 | 41 |
| Consolidated Net Income | | 110 | 103 | 166 |
| Net Income From Continuing Operations | | 112 | 104 | 169 |
| Net Income | | 110 | 103 | 166 |
| EPS (Recurring) | | 2.49 | 2.33 | 3.82 |
| EPS (Basic, Before Extraordinaries) | | 2.49 | 2.33 | 3.82 |
| EPS (Diluted) | | 2.46 | 2.29 | 3.72 |
| EBITDA | | 341 | 299 | 417 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.50 | 28.55 | — |
| Price To Sales Ratio | | 0.54 | 1.20 | — |
| Gross Margin | | 32.69 | 34.99 | 35.72 |
| Operating Margin | | 7.67 | 7.01 | 9.31 |
| Net Margin | | 4.49 | 4.20 | 6.87 |
| Shares Outstanding | | 43 | 45 | 45 |
| Market Capitalization | | 1,322 | 2,942 | — |
| Operating Lease Expense | | — | — | — |
