| Total Revenue | | 2,908 | 2,648 | 2,758 | |
| Cost of Goods Sold Incl. D&A | | 2,297 | 2,197 | 2,073 |
| Gross Profit | | 612 | 451 | 684 |
| Selling, General and Administrative Excl. Other | | 351 | 209 | 335 |
| Research and Development | | 39 | 20 | 84 |
| Other Operating Expense | | 1 | 34 | -5 |
| Operating Income | | 222 | 189 | 271 |
| Interest Expense | | 47 | 31 | 22 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 5 |
| Net Income Before Taxes | | 204 | 151 | 250 |
| Income Taxes | | 49 | 41 | 57 |
| Consolidated Net Income | | 626 | 28 | 80 |
| Net Income From Continuing Operations | | 155 | 110 | 194 |
| Net Income | | 626 | 28 | 80 |
| EPS (Recurring) | | 40.53 | 1.85 | 5.21 |
| EPS (Basic, Before Extraordinaries) | | 40.53 | 1.85 | 5.21 |
| EPS (Diluted) | | 39.18 | 1.80 | 5.09 |
| EBITDA | | 375 | 342 | 386 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 2.88 | 92.79 | — |
| Price To Sales Ratio | | 0.58 | 0.95 | — |
| Gross Margin | | 21.05 | 17.03 | 24.80 |
| Operating Margin | | 7.63 | 7.14 | 9.83 |
| Net Margin | | 21.53 | 1.06 | 2.90 |
| Shares Outstanding | | 15 | 15 | 15 |
| Market Capitalization | | 1,694 | 2,505 | — |
| Operating Lease Expense | | — | — | — |
