| Total Revenue | | 2,447 | 2,455 | 2,557 | |
| Cost of Goods Sold Incl. D&A | | 819 | 834 | 869 |
| Gross Profit | | 1,628 | 1,622 | 1,688 |
| Selling, General and Administrative Excl. Other | | 706 | 709 | 728 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 800 | 841 | 1,235 |
| Operating Income | | 122 | 72 | -276 |
| Interest Expense | | 261 | 265 | 283 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -51 | 0 | -5 |
| Net Income Before Taxes | | -138 | -194 | -554 |
| Income Taxes | | -1 | 7 | 83 |
| Consolidated Net Income | | -137 | -201 | -637 |
| Net Income From Continuing Operations | | -137 | -201 | -637 |
| Net Income | | -137 | -201 | -637 |
| EPS (Recurring) | | -0.21 | -0.30 | -0.96 |
| EPS (Basic, Before Extraordinaries) | | -0.21 | -0.30 | -0.96 |
| EPS (Diluted) | | -0.21 | -0.30 | -0.96 |
| EBITDA | | 930 | 829 | 457 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.53 | 0.92 | — |
| Gross Margin | | 66.53 | 66.07 | 66.01 |
| Operating Margin | | 4.99 | 2.93 | -10.79 |
| Net Margin | | -5.60 | -8.19 | -24.91 |
| Shares Outstanding | | 641 | 673 | 694 |
| Market Capitalization | | 1,308 | 2,248 | — |
| Operating Lease Expense | | — | — | — |
