| Total Revenue | | 126 | 128 | 158 | |
| Cost of Goods Sold Incl. D&A | | 95 | 99 | 113 |
| Gross Profit | | 33 | 28 | 45 |
| Selling, General and Administrative Excl. Other | | 101 | 95 | 80 |
| Research and Development | | 18 | 17 | 11 |
| Other Operating Expense | | 1 | 0 | 88 |
| Operating Income | | -86 | -83 | -133 |
| Interest Expense | | 13 | 18 | 26 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 189 | 192 | 137 |
| Net Income Before Taxes | | -289 | -316 | -296 |
| Income Taxes | | 0 | -22 | 0 |
| Consolidated Net Income | | -289 | -294 | -296 |
| Net Income From Continuing Operations | | -289 | -294 | -296 |
| Net Income | | -289 | -294 | -296 |
| EPS (Recurring) | | -0.84 | -0.82 | -1.27 |
| EPS (Basic, Before Extraordinaries) | | -0.84 | -0.82 | -1.27 |
| EPS (Diluted) | | -0.87 | -0.82 | -1.27 |
| EBITDA | | -257 | -261 | -258 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 14.72 | 15.15 | — |
| Gross Margin | | 26.19 | 21.88 | 28.48 |
| Operating Margin | | -68.25 | -64.84 | -84.18 |
| Net Margin | | -229.37 | -229.69 | -187.34 |
| Shares Outstanding | | 473 | 359 | 234 |
| Market Capitalization | | 1,854 | 1,939 | — |
| Operating Lease Expense | | — | — | — |
