| Total Revenue | | 11 | 3 | 3 | |
| Cost of Goods Sold Incl. D&A | | 5 | 2 | 2 |
| Gross Profit | | 6 | 2 | 1 |
| Selling, General and Administrative Excl. Other | | 3 | 1 | 1 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 2 | 1 | 1 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 2 | 1 | 1 |
| Income Taxes | | 1 | 0 | 0 |
| Consolidated Net Income | | 2 | 0 | 1 |
| Net Income From Continuing Operations | | 2 | 0 | 1 |
| Net Income | | 2 | 0 | 1 |
| EPS (Recurring) | | 0.00 | 0.00 | 0.04 |
| EPS (Basic, Before Extraordinaries) | | 0.00 | 0.00 | 0.04 |
| EPS (Diluted) | | 0.00 | 0.00 | 0.04 |
| EBITDA | | 2 | 1 | 1 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | 54.55 | 66.67 | 33.33 |
| Operating Margin | | 18.18 | 33.33 | 33.33 |
| Net Margin | | 18.18 | 0.00 | 33.33 |
| Shares Outstanding | | 0 | 0 | 14 |
| Market Capitalization | | — | — | — |
| Operating Lease Expense | | — | — | — |
