| Total Revenue | | 9,953 | 9,826 | 9,619 | |
| Cost of Goods Sold Incl. D&A | | 6,688 | 6,391 | 6,170 |
| Gross Profit | | 3,266 | 3,435 | 3,449 |
| Selling, General and Administrative Excl. Other | | 2,706 | 2,825 | 2,853 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 559 | 610 | 596 |
| Interest Expense | | 292 | 290 | 322 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1,522 | 1,501 | -25 |
| Net Income Before Taxes | | -1,254 | -1,182 | 299 |
| Income Taxes | | 73 | 97 | 48 |
| Consolidated Net Income | | -1,327 | -1,279 | 251 |
| Net Income From Continuing Operations | | -1,327 | -1,279 | 251 |
| Net Income | | -1,327 | -1,279 | 251 |
| EPS (Recurring) | | -21.55 | -20.36 | 3.72 |
| EPS (Basic, Before Extraordinaries) | | -21.55 | -20.36 | 3.72 |
| EPS (Diluted) | | -21.55 | -20.36 | 3.71 |
| EBITDA | | -306 | -242 | 1,327 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.15 | 0.23 | — |
| Gross Margin | | 32.81 | 34.96 | 35.86 |
| Operating Margin | | 5.62 | 6.21 | 6.20 |
| Net Margin | | -13.33 | -13.02 | 2.61 |
| Shares Outstanding | | 61 | 63 | 65 |
| Market Capitalization | | 1,530 | 2,281 | — |
| Operating Lease Expense | | — | — | — |
