| Total Revenue | | 38,735 | 27,781 | 8,139 | |
| Cost of Goods Sold Incl. D&A | | 0 | 0 | 0 |
| Gross Profit | | 38,735 | 27,781 | 8,139 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 36,436 | 22,835 | 5,186 |
| Operating Income | | 15,893 | 4,946 | 2,953 |
| Interest Expense | | 359 | 183 | 171 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5,718 | -183 | -171 |
| Net Income Before Taxes | | 8,070 | 4,946 | 2,953 |
| Income Taxes | | 1,579 | 823 | 538 |
| Consolidated Net Income | | 6,751 | 3,982 | 2,285 |
| Net Income From Continuing Operations | | 6,492 | 4,123 | 2,415 |
| Net Income | | 6,751 | 3,982 | 2,285 |
| EPS (Recurring) | | 4.77 | 3.10 | 1.68 |
| EPS (Basic, Before Extraordinaries) | | 4.77 | 3.10 | 1.68 |
| EPS (Diluted) | | 4.75 | 3.06 | 1.68 |
| EBITDA | | 28,151 | 5,129 | 3,124 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.64 | 10.17 | — |
| Price To Sales Ratio | | 0.89 | 1.45 | — |
| Gross Margin | | 100.00 | 100.00 | 100.00 |
| Operating Margin | | 41.03 | 17.80 | 36.28 |
| Net Margin | | 17.43 | 14.33 | 28.07 |
| Shares Outstanding | | 1,283 | 1,290 | 1,358 |
| Market Capitalization | | 34,372 | 40,145 | — |
| Operating Lease Expense | | — | — | — |
