| Total Revenue | | 245 | 245 | 210 | |
| Cost of Goods Sold Incl. D&A | | 188 | 188 | 157 |
| Gross Profit | | 58 | 58 | 53 |
| Selling, General and Administrative Excl. Other | | 42 | 42 | 37 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 1 | 1 |
| Operating Income | | 14 | 14 | 15 |
| Interest Expense | | 0 | 0 | -1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 0 | 0 |
| Net Income Before Taxes | | 14 | 14 | 15 |
| Income Taxes | | 1 | 2 | 3 |
| Consolidated Net Income | | 13 | 13 | 12 |
| Net Income From Continuing Operations | | 13 | 13 | 12 |
| Net Income | | 13 | 13 | 12 |
| EPS (Recurring) | | 1.14 | 1.14 | 1.12 |
| EPS (Basic, Before Extraordinaries) | | 1.14 | 1.14 | 1.12 |
| EPS (Diluted) | | 1.12 | 1.12 | 1.11 |
| EBITDA | | 23 | 23 | 21 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 98.87 | 70.46 | — |
| Price To Sales Ratio | | 4.97 | 3.54 | — |
| Gross Margin | | 23.67 | 23.67 | 25.24 |
| Operating Margin | | 5.71 | 5.71 | 7.14 |
| Net Margin | | 5.31 | 5.31 | 5.71 |
| Shares Outstanding | | 11 | 11 | 11 |
| Market Capitalization | | 1,218 | 868 | — |
| Operating Lease Expense | | — | — | — |
