| Total Revenue | | 1,477 | 1,410 | 1,305 | |
| Cost of Goods Sold Incl. D&A | | 1,092 | 1,036 | 977 |
| Gross Profit | | 385 | 374 | 328 |
| Selling, General and Administrative Excl. Other | | 244 | 309 | 217 |
| Research and Development | | 0 | 0 | 24 |
| Other Operating Expense | | 81 | 0 | 64 |
| Operating Income | | 61 | 66 | 23 |
| Interest Expense | | 23 | 19 | 11 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | -6 | -1 |
| Net Income Before Taxes | | 37 | 53 | 14 |
| Income Taxes | | 11 | 14 | 10 |
| Consolidated Net Income | | 26 | 39 | 4 |
| Net Income From Continuing Operations | | 26 | 39 | 4 |
| Net Income | | 26 | 39 | 4 |
| EPS (Recurring) | | 1.13 | 1.70 | 0.19 |
| EPS (Basic, Before Extraordinaries) | | 1.13 | 1.70 | 0.19 |
| EPS (Diluted) | | 1.12 | 1.68 | 0.19 |
| EBITDA | | 105 | 108 | 51 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 50.11 | 25.79 | — |
| Price To Sales Ratio | | 0.87 | 0.71 | — |
| Gross Margin | | 26.07 | 26.52 | 25.13 |
| Operating Margin | | 4.13 | 4.68 | 1.76 |
| Net Margin | | 1.76 | 2.77 | 0.31 |
| Shares Outstanding | | 23 | 23 | 23 |
| Market Capitalization | | 1,291 | 996 | — |
| Operating Lease Expense | | — | — | — |
