| Total Revenue | | 679 | 656 | 569 | |
| Cost of Goods Sold Incl. D&A | | 498 | 488 | 422 |
| Gross Profit | | 181 | 168 | 147 |
| Selling, General and Administrative Excl. Other | | 26,412 | 95 | 92 |
| Research and Development | | 0 | 0 | 8 |
| Other Operating Expense | | -26,312 | 0 | -42 |
| Operating Income | | 80 | 74 | 89 |
| Interest Expense | | 12 | 12 | 15 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 68 | 62 | 74 |
| Income Taxes | | 16 | 15 | 18 |
| Consolidated Net Income | | 53 | 47 | 56 |
| Net Income From Continuing Operations | | 53 | 47 | 56 |
| Net Income | | 53 | 47 | 56 |
| EPS (Recurring) | | 2.27 | 2.03 | 2.39 |
| EPS (Basic, Before Extraordinaries) | | 2.27 | 2.03 | 2.39 |
| EPS (Diluted) | | 2.22 | 1.97 | 2.36 |
| EBITDA | | 96 | 89 | 107 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.25 | 16.57 | — |
| Price To Sales Ratio | | 1.67 | 1.14 | — |
| Gross Margin | | 26.66 | 25.61 | 25.83 |
| Operating Margin | | 11.78 | 11.28 | 15.64 |
| Net Margin | | 7.81 | 7.16 | 9.84 |
| Shares Outstanding | | 23 | 23 | 23 |
| Market Capitalization | | 1,136 | 751 | — |
| Operating Lease Expense | | — | — | — |
