| Total Revenue | | 174 | 161 | 17 | |
| Cost of Goods Sold Incl. D&A | | 91 | 112 | 12 |
| Gross Profit | | 83 | 49 | 5 |
| Selling, General and Administrative Excl. Other | | 57 | 51 | 46 |
| Research and Development | | 11 | 5 | 24 |
| Other Operating Expense | | 22 | 11 | 26 |
| Operating Income | | -8 | -19 | -91 |
| Interest Expense | | 19 | 18 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 5 | -4 | -16 |
| Net Income Before Taxes | | -32 | -33 | -79 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -34 | -34 | -79 |
| Net Income From Continuing Operations | | -32 | -33 | -79 |
| Net Income | | -34 | -34 | -79 |
| EPS (Recurring) | | -0.14 | -0.14 | -0.34 |
| EPS (Basic, Before Extraordinaries) | | -0.14 | -0.14 | -0.34 |
| EPS (Diluted) | | -0.14 | -0.14 | -0.34 |
| EBITDA | | 16 | 10 | -56 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.10 | 2.91 | — |
| Gross Margin | | 47.70 | 30.43 | 29.41 |
| Operating Margin | | -4.60 | -11.80 | -535.29 |
| Net Margin | | -19.54 | -21.12 | -464.71 |
| Shares Outstanding | | 237 | 234 | 232 |
| Market Capitalization | | 365 | 468 | — |
| Operating Lease Expense | | — | — | — |
