| Total Revenue | | 916 | 918 | 965 | |
| Cost of Goods Sold Incl. D&A | | 880 | 891 | 956 |
| Gross Profit | | 37 | 27 | 10 |
| Selling, General and Administrative Excl. Other | | 27 | 27 | 30 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -12 | -7 | 31 |
| Operating Income | | 22 | 7 | -52 |
| Interest Expense | | 10 | 11 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -17 | -16 | -1 |
| Net Income Before Taxes | | 28 | 13 | -59 |
| Income Taxes | | -1 | -1 | 0 |
| Consolidated Net Income | | 29 | 13 | -59 |
| Net Income From Continuing Operations | | 29 | 13 | -59 |
| Net Income | | 29 | 13 | -59 |
| EPS (Recurring) | | 0.38 | 0.16 | -0.82 |
| EPS (Basic, Before Extraordinaries) | | 0.38 | 0.16 | -0.82 |
| EPS (Diluted) | | 0.37 | 0.16 | -0.82 |
| EBITDA | | 64 | 49 | -27 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.57 | 18.00 | — |
| Price To Sales Ratio | | 0.41 | 0.24 | — |
| Gross Margin | | 4.04 | 2.94 | 1.04 |
| Operating Margin | | 2.40 | 0.76 | -5.39 |
| Net Margin | | 3.17 | 1.42 | -6.11 |
| Shares Outstanding | | 75 | 75 | 73 |
| Market Capitalization | | 376 | 216 | — |
| Operating Lease Expense | | — | — | — |
