| Total Revenue | | 1,789 | 1,807 | 1,878 | |
| Cost of Goods Sold Incl. D&A | | 1,447 | 1,447 | 1,449 |
| Gross Profit | | 341 | 360 | 429 |
| Selling, General and Administrative Excl. Other | | 232 | 231 | 238 |
| Research and Development | | 29 | 28 | 27 |
| Other Operating Expense | | -2 | -1 | 0 |
| Operating Income | | 81 | 102 | 164 |
| Interest Expense | | 64 | 62 | 49 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 75 | 74 | 63 |
| Net Income Before Taxes | | -55 | -34 | 54 |
| Income Taxes | | 35 | 36 | 10 |
| Consolidated Net Income | | -89 | -70 | 44 |
| Net Income From Continuing Operations | | -89 | -70 | 44 |
| Net Income | | -89 | -70 | 44 |
| EPS (Recurring) | | -1.60 | -1.24 | 0.76 |
| EPS (Basic, Before Extraordinaries) | | -1.60 | -1.24 | 0.76 |
| EPS (Diluted) | | -1.60 | -1.24 | 0.76 |
| EBITDA | | 139 | 160 | 226 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.23 | 0.16 | — |
| Gross Margin | | 19.06 | 19.92 | 22.84 |
| Operating Margin | | 4.53 | 5.64 | 8.73 |
| Net Margin | | -4.97 | -3.87 | 2.34 |
| Shares Outstanding | | 56 | 56 | 58 |
| Market Capitalization | | 417 | 296 | — |
| Operating Lease Expense | | — | — | — |
