| Total Revenue | | 1,429 | 1,466 | 1,630 | |
| Cost of Goods Sold Incl. D&A | | 1,342 | 1,348 | 1,465 |
| Gross Profit | | 87 | 119 | 166 |
| Selling, General and Administrative Excl. Other | | 80 | 77 | 92 |
| Research and Development | | 0 | 7 | 0 |
| Other Operating Expense | | 1 | 4 | 34 |
| Operating Income | | 7 | 31 | 39 |
| Interest Expense | | 98 | 98 | 86 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 8 | 0 | 3 |
| Net Income Before Taxes | | -152 | -100 | -51 |
| Income Taxes | | 322 | 323 | -9 |
| Consolidated Net Income | | -470 | -421 | -39 |
| Net Income From Continuing Operations | | -473 | -423 | -42 |
| Net Income | | -470 | -421 | -39 |
| EPS (Recurring) | | -7.03 | -6.29 | -0.59 |
| EPS (Basic, Before Extraordinaries) | | -7.03 | -6.29 | -0.59 |
| EPS (Diluted) | | -7.03 | -6.29 | -0.59 |
| EBITDA | | 171 | 165 | 174 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.42 | 0.27 | — |
| Gross Margin | | 6.09 | 8.12 | 10.18 |
| Operating Margin | | 0.49 | 2.11 | 2.39 |
| Net Margin | | -32.89 | -28.72 | -2.39 |
| Shares Outstanding | | 67 | 67 | 66 |
| Market Capitalization | | 606 | 395 | — |
| Operating Lease Expense | | — | — | — |
