| Total Revenue | | 230 | 271 | 453 | |
| Cost of Goods Sold Incl. D&A | | 203 | 225 | 270 |
| Gross Profit | | 27 | 46 | 183 |
| Selling, General and Administrative Excl. Other | | 85 | 40,912 | 107 |
| Research and Development | | 12 | 6,295 | 18 |
| Other Operating Expense | | -297 | -47,110 | 3 |
| Operating Income | | 228 | -51 | 55 |
| Interest Expense | | 6 | 6,058 | 12 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 333 | -5,722 | 27 |
| Net Income Before Taxes | | -111 | -387 | 15 |
| Income Taxes | | 2 | 2 | 2 |
| Consolidated Net Income | | -112 | -390 | 13 |
| Net Income From Continuing Operations | | -112 | -390 | 13 |
| Net Income | | -112 | -390 | 13 |
| EPS (Recurring) | | -1.36 | -4.74 | 0.17 |
| EPS (Basic, Before Extraordinaries) | | -1.36 | -4.74 | 0.17 |
| EPS (Diluted) | | -1.36 | -4.74 | 0.17 |
| EBITDA | | -59 | 5,716 | 51 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.28 | 0.87 | — |
| Gross Margin | | 11.74 | 16.97 | 40.40 |
| Operating Margin | | 99.13 | -18.82 | 12.14 |
| Net Margin | | -48.70 | -143.91 | 2.87 |
| Shares Outstanding | | 83 | 83 | 78 |
| Market Capitalization | | 525 | 235 | — |
| Operating Lease Expense | | — | — | — |
