| Total Revenue | | 1,548 | 1,522 | 1,518 | |
| Cost of Goods Sold Incl. D&A | | 1,433 | 1,349 | 1,365 |
| Gross Profit | | 115 | 174 | 153 |
| Selling, General and Administrative Excl. Other | | 104 | 97 | 94 |
| Research and Development | | 0 | 9 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 11 | 68 | 59 |
| Interest Expense | | 8 | 8 | 11 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | 5 | 2 |
| Net Income Before Taxes | | 4 | 54 | 46 |
| Income Taxes | | -6 | 5 | 1 |
| Consolidated Net Income | | 9 | 49 | 44 |
| Net Income From Continuing Operations | | 9 | 49 | 44 |
| Net Income | | 9 | 49 | 44 |
| EPS (Recurring) | | 0.39 | 1.83 | 1.65 |
| EPS (Basic, Before Extraordinaries) | | 0.39 | 1.83 | 1.65 |
| EPS (Diluted) | | 0.37 | 1.80 | 1.62 |
| EBITDA | | 96 | 143 | 133 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 53.68 | 9.61 | — |
| Price To Sales Ratio | | 0.35 | 0.31 | — |
| Gross Margin | | 7.43 | 11.43 | 10.08 |
| Operating Margin | | 0.71 | 4.47 | 3.89 |
| Net Margin | | 0.58 | 3.22 | 2.90 |
| Shares Outstanding | | 27 | 27 | 27 |
| Market Capitalization | | 536 | 467 | — |
| Operating Lease Expense | | — | — | — |
