| Total Revenue | | 1,905 | 1,799 | 1,482 | |
| Cost of Goods Sold Incl. D&A | | 1,167 | 1,129 | 953 |
| Gross Profit | | 737 | 670 | 529 |
| Selling, General and Administrative Excl. Other | | 245 | 242 | 225 |
| Research and Development | | 240 | 232 | 212 |
| Other Operating Expense | | 37 | 1 | 56 |
| Operating Income | | 216 | 195 | 37 |
| Interest Expense | | 15 | 17 | 25 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | 10 | -41 |
| Net Income Before Taxes | | 208 | 169 | 52 |
| Income Taxes | | 18 | 19 | -4 |
| Consolidated Net Income | | 190 | 148 | 54 |
| Net Income From Continuing Operations | | 192 | 149 | 56 |
| Net Income | | 190 | 148 | 54 |
| EPS (Recurring) | | 5.06 | 3.95 | 1.45 |
| EPS (Basic, Before Extraordinaries) | | 5.06 | 3.95 | 1.45 |
| EPS (Diluted) | | 4.75 | 3.84 | 1.43 |
| EBITDA | | 280 | 247 | 146 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 78.44 | 54.52 | — |
| Price To Sales Ratio | | 7.43 | 4.42 | — |
| Gross Margin | | 38.69 | 37.24 | 35.70 |
| Operating Margin | | 11.34 | 10.84 | 2.50 |
| Net Margin | | 9.97 | 8.23 | 3.64 |
| Shares Outstanding | | 38 | 38 | 37 |
| Market Capitalization | | 14,158 | 7,956 | — |
| Operating Lease Expense | | — | — | — |
