| Total Revenue | | 169 | 158 | 112 | |
| Cost of Goods Sold Incl. D&A | | 199 | 185 | 148 |
| Gross Profit | | -31 | -26 | -36 |
| Selling, General and Administrative Excl. Other | | 57 | 61 | 65 |
| Research and Development | | 28 | 34 | 55 |
| Other Operating Expense | | 41 | 0 | 0 |
| Operating Income | | -156 | -121 | -156 |
| Interest Expense | | 12 | 10 | 10 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 60 | 60 | -9 |
| Net Income Before Taxes | | -225 | -191 | -157 |
| Income Taxes | | -2 | 0 | 0 |
| Consolidated Net Income | | -224 | -188 | -126 |
| Net Income From Continuing Operations | | -223 | -191 | -157 |
| Net Income | | -224 | -188 | -126 |
| EPS (Recurring) | | -6.57 | -7.42 | -0.53 |
| EPS (Basic, Before Extraordinaries) | | -6.57 | -7.42 | -0.53 |
| EPS (Diluted) | | -6.57 | -7.42 | -0.49 |
| EBITDA | | -177 | -140 | -111 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 7.68 | 1.47 | — |
| Gross Margin | | -18.34 | -16.46 | -32.14 |
| Operating Margin | | -92.31 | -76.58 | -139.29 |
| Net Margin | | -132.54 | -118.99 | -112.50 |
| Shares Outstanding | | 54 | 26 | 244 |
| Market Capitalization | | 1,298 | 233 | — |
| Operating Lease Expense | | — | — | — |
