| Total Revenue | | 1,714 | 1,657 | 1,487 | |
| Cost of Goods Sold Incl. D&A | | 996 | 953 | 822 |
| Gross Profit | | 720 | 704 | 665 |
| Selling, General and Administrative Excl. Other | | 469 | 440 | 386 |
| Research and Development | | 0 | 0 | 40 |
| Other Operating Expense | | 0 | 0 | -30 |
| Operating Income | | 252 | 264 | 269 |
| Interest Expense | | 30 | 60 | 48 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 58 | 22 | -5 |
| Net Income Before Taxes | | 163 | 181 | 226 |
| Income Taxes | | 32 | 36 | 42 |
| Consolidated Net Income | | 130 | 145 | 184 |
| Net Income From Continuing Operations | | 131 | 145 | 184 |
| Net Income | | 130 | 145 | 184 |
| EPS (Recurring) | | 2.26 | 2.53 | 3.22 |
| EPS (Basic, Before Extraordinaries) | | 2.26 | 2.53 | 3.22 |
| EPS (Diluted) | | 2.24 | 2.50 | 3.19 |
| EBITDA | | 299 | 348 | 361 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.95 | 18.83 | — |
| Price To Sales Ratio | | 1.59 | 1.62 | — |
| Gross Margin | | 42.01 | 42.49 | 44.72 |
| Operating Margin | | 14.70 | 15.93 | 18.09 |
| Net Margin | | 7.58 | 8.75 | 12.37 |
| Shares Outstanding | | 58 | 57 | 57 |
| Market Capitalization | | 2,722 | 2,683 | — |
| Operating Lease Expense | | — | — | — |
