| Total Revenue | | 1,463 | 1,430 | 1,315 | |
| Cost of Goods Sold Incl. D&A | | 914 | 913 | 856 |
| Gross Profit | | 551 | 517 | 459 |
| Selling, General and Administrative Excl. Other | | 258 | 247 | 245 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 8 | 9 | 32 |
| Operating Income | | 284 | 261 | 182 |
| Interest Expense | | 17 | 20 | 22 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | 0 | -2 |
| Net Income Before Taxes | | 276 | 254 | 163 |
| Income Taxes | | 69 | 63 | 48 |
| Consolidated Net Income | | 208 | 192 | 116 |
| Net Income From Continuing Operations | | 208 | 192 | 116 |
| Net Income | | 208 | 192 | 116 |
| EPS (Recurring) | | 1.34 | 1.23 | 0.74 |
| EPS (Basic, Before Extraordinaries) | | 1.34 | 1.23 | 0.74 |
| EPS (Diluted) | | 1.31 | 1.22 | 0.74 |
| EBITDA | | 337 | 301 | 250 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.95 | 20.92 | — |
| Price To Sales Ratio | | 2.79 | 2.78 | — |
| Gross Margin | | 37.66 | 36.15 | 34.90 |
| Operating Margin | | 19.41 | 18.25 | 13.84 |
| Net Margin | | 14.22 | 13.43 | 8.82 |
| Shares Outstanding | | 156 | 156 | 156 |
| Market Capitalization | | 4,076 | 3,981 | — |
| Operating Lease Expense | | — | — | — |
