| Total Revenue | | 897 | 917 | 827 | |
| Cost of Goods Sold Incl. D&A | | 526 | 535 | 497 |
| Gross Profit | | 371 | 382 | 329 |
| Selling, General and Administrative Excl. Other | | 96 | 0 | 171 |
| Research and Development | | 0 | 0 | 19 |
| Other Operating Expense | | 106 | 199 | -19 |
| Operating Income | | 169 | 183 | 158 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5 | -5 | 0 |
| Net Income Before Taxes | | 174 | 189 | 167 |
| Income Taxes | | 43 | 47 | 42 |
| Consolidated Net Income | | 131 | 142 | 125 |
| Net Income From Continuing Operations | | 131 | 142 | 125 |
| Net Income | | 131 | 142 | 125 |
| EPS (Recurring) | | 4.45 | 4.82 | 4.26 |
| EPS (Basic, Before Extraordinaries) | | 4.45 | 4.82 | 4.26 |
| EPS (Diluted) | | 4.43 | 4.79 | 4.23 |
| EBITDA | | 203 | 223 | 190 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 30.59 | 36.41 | — |
| Price To Sales Ratio | | 4.38 | 5.52 | — |
| Gross Margin | | 41.36 | 41.66 | 39.78 |
| Operating Margin | | 18.84 | 19.96 | 19.11 |
| Net Margin | | 14.60 | 15.49 | 15.11 |
| Shares Outstanding | | 29 | 29 | 29 |
| Market Capitalization | | 3,930 | 5,058 | — |
| Operating Lease Expense | | — | — | — |
