| Total Revenue | | 1,095 | 1,052 | 1,053 | |
| Cost of Goods Sold Incl. D&A | | 603 | 577 | 587 |
| Gross Profit | | 493 | 476 | 466 |
| Selling, General and Administrative Excl. Other | | 314 | 302 | 280 |
| Research and Development | | 16 | 15 | 14 |
| Other Operating Expense | | 1 | 0 | 0 |
| Operating Income | | 162 | 157 | 171 |
| Interest Expense | | 15 | 16 | 20 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -2 | -2 |
| Net Income Before Taxes | | 147 | 144 | 153 |
| Income Taxes | | 42 | 40 | 41 |
| Consolidated Net Income | | 104 | 102 | 112 |
| Net Income From Continuing Operations | | 105 | 104 | 113 |
| Net Income | | 104 | 102 | 112 |
| EPS (Recurring) | | 8.77 | 8.66 | 9.51 |
| EPS (Basic, Before Extraordinaries) | | 8.77 | 8.66 | 9.51 |
| EPS (Diluted) | | 8.77 | 8.65 | 9.48 |
| EBITDA | | 218 | 210 | 223 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 34.72 | 33.11 | — |
| Price To Sales Ratio | | 3.34 | 3.27 | — |
| Gross Margin | | 45.02 | 45.25 | 44.25 |
| Operating Margin | | 14.79 | 14.92 | 16.24 |
| Net Margin | | 9.50 | 9.70 | 10.64 |
| Shares Outstanding | | 12 | 12 | 12 |
| Market Capitalization | | 3,654 | 3,437 | — |
| Operating Lease Expense | | — | — | — |
