| Total Revenue | | 981 | 925 | 861 | |
| Cost of Goods Sold Incl. D&A | | 520 | 487 | 459 |
| Gross Profit | | 462 | 439 | 402 |
| Selling, General and Administrative Excl. Other | | 375 | 348 | 338 |
| Research and Development | | 40 | 39 | 35 |
| Other Operating Expense | | 0 | 0 | 4 |
| Operating Income | | 47 | 52 | 25 |
| Interest Expense | | 38 | 42 | 58 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -9 | -23 | -4 |
| Net Income Before Taxes | | 27 | 33 | -34 |
| Income Taxes | | 0 | 3 | 3 |
| Consolidated Net Income | | 25 | 29 | -36 |
| Net Income From Continuing Operations | | 27 | 30 | -37 |
| Net Income | | 25 | 29 | -36 |
| EPS (Recurring) | | 0.11 | 0.13 | -0.18 |
| EPS (Basic, Before Extraordinaries) | | 0.11 | 0.13 | -0.18 |
| EPS (Diluted) | | 0.10 | 0.11 | -0.18 |
| EBITDA | | 201 | 213 | 179 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 186.10 | 212.91 | — |
| Price To Sales Ratio | | 4.65 | 5.82 | — |
| Gross Margin | | 47.09 | 47.46 | 46.69 |
| Operating Margin | | 4.79 | 5.62 | 2.90 |
| Net Margin | | 2.55 | 3.14 | -4.18 |
| Shares Outstanding | | 245 | 230 | 205 |
| Market Capitalization | | 4,559 | 5,387 | — |
| Operating Lease Expense | | — | — | — |
