| Total Revenue | | 696 | 682 | 660 | |
| Cost of Goods Sold Incl. D&A | | 487 | 486 | 468 |
| Gross Profit | | 206 | 197 | 192 |
| Selling, General and Administrative Excl. Other | | 103 | 101 | 102 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3 | 0 | 0 |
| Operating Income | | 100 | 95 | 90 |
| Interest Expense | | 22 | 23 | 34 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 3 | 8 |
| Net Income Before Taxes | | 75 | 69 | 50 |
| Income Taxes | | 17 | 16 | 10 |
| Consolidated Net Income | | 59 | 53 | 40 |
| Net Income From Continuing Operations | | 59 | 53 | 40 |
| Net Income | | 59 | 53 | 40 |
| EPS (Recurring) | | 2.23 | 2.02 | 1.53 |
| EPS (Basic, Before Extraordinaries) | | 2.23 | 2.02 | 1.53 |
| EPS (Diluted) | | 2.23 | 2.02 | 1.53 |
| EBITDA | | 125 | 120 | 110 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 39.36 | 23.64 | — |
| Price To Sales Ratio | | 3.28 | 1.82 | — |
| Gross Margin | | 29.60 | 28.89 | 29.09 |
| Operating Margin | | 14.37 | 13.93 | 13.64 |
| Net Margin | | 8.48 | 7.77 | 6.06 |
| Shares Outstanding | | 26 | 26 | 26 |
| Market Capitalization | | 2,282 | 1,242 | — |
| Operating Lease Expense | | — | — | — |
