| Total Revenue | | 872 | 839 | 806 | |
| Cost of Goods Sold Incl. D&A | | 593 | 568 | 554 |
| Gross Profit | | 279 | 271 | 252 |
| Selling, General and Administrative Excl. Other | | 150 | 148 | 139 |
| Research and Development | | 5 | 0 | 0 |
| Other Operating Expense | | 45 | 57 | 32 |
| Operating Income | | 79 | 66 | 82 |
| Interest Expense | | 20 | 22 | 34 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -19 | -18 | -2 |
| Net Income Before Taxes | | 79 | 62 | 51 |
| Income Taxes | | 19 | 14 | 12 |
| Consolidated Net Income | | 61 | 48 | 39 |
| Net Income From Continuing Operations | | 61 | 48 | 39 |
| Net Income | | 61 | 48 | 39 |
| EPS (Recurring) | | 1.84 | 1.46 | 1.17 |
| EPS (Basic, Before Extraordinaries) | | 1.84 | 1.46 | 1.17 |
| EPS (Diluted) | | 1.82 | 1.45 | 1.17 |
| EBITDA | | 160 | 147 | 148 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 49.72 | 37.73 | — |
| Price To Sales Ratio | | 3.42 | 2.15 | — |
| Gross Margin | | 32.00 | 32.30 | 31.27 |
| Operating Margin | | 9.06 | 7.87 | 10.17 |
| Net Margin | | 7.00 | 5.72 | 4.84 |
| Shares Outstanding | | 33 | 33 | 33 |
| Market Capitalization | | 2,986 | 1,805 | — |
| Operating Lease Expense | | — | — | — |
